Overview
The Offer is to wholesale investors of Secondary market units representing partnership capital in Gold Income LP, a Limited Partnership which has been formed in May 2021 to acquire established SunGold orchards during calendar year 2021. The Partnership will purchase orchards and meet orchard purchase costs and syndicate establishment costs using a combination of contributed capital to be raised in this Offer and bank debt to a maximum overall loan to value ratio (‘LVR’) of 35%. The calculation of LVR excludes establishment fees and costs. The LVR for a particular orchard purchase may go as high as 50% in the short term to fund the initial settlement. The Offer is to raise $3,507,000 of additional underwritten units in Gold Income LP. The offeror has purchased a property at the Cnr of State Highway 10 and Stanners Road Kerikeri and the Rangitaiki Orchard ('The Property') located at 163 Western Drain Road, Edgecumbe. This is an orchard which, subject to a subdivision, consists of a total of 14.99cha of planted SunGold Kiwifruit (9.62 planted in 2019 and 5.37 planted in 2020). The property includes a newly constructed 17 bed worker accommodation unit; quality worker accommodation is in exceptionally short supply in the Bay of Plenty. Gold Income LP will lease the Rangitaiki Orchard to MyFarm's new Bay of Plenty operating partner, EastPack limited ('EastPack'). EastPack is grower owned and the largest postharvest operator in the New Zealand kiwifruit industry. The worker accommodation will be leased separately to another MyFarm Partner which will be confirmed at a later date. As a limited partner the maximum amount payable is $1.00 per Unit and no other payments are required to be made other than those specifically agreed to. The minimum investment is $50,000 and thereafter the size of an investment can be increased in multiples of $10,000 (10,000 Units). Payment of $1/Unit is due at the time of application. IMPORTANT NOTE: This offer and particularly the purchase structure around this property has certain complexity to it. We strongly urge all potential investors to read all Information Memorandums and the Stanners Road Property Report in this regard. IMPORTANT NOTE: 100% payable on application.
Financials
Investment Type:Wholesale
Wholesale Investment Type: NZ Wholesale MIS
Total Units/Shares:12880000
Min Investment Units/Shares:50000
Min Investment Value:NZD 50,000.00
Par Value:NZD 1.00
Establishment Date: 5 November 2021
Financial Year End: 31 March 2025
Property Details
Contact
Website: https://www.myfarm.co.nz/investment-opportunities
Email: [email protected]
Phone:06 323 2954
Document Name | Description | Date Uploaded |
---|
MyFarm Investments
Issue | Production | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value | NTA | Equity Asset Ratio | ROE |
---|---|---|---|---|---|---|---|---|---|
Gold Income LP - Rangitaiki | |||||||||
Aupouri Avocados Loan Notes | |||||||||
Aupōuri Avocados LP | |||||||||
Awakeri Orchard LP | |||||||||
Awatere Valley LP | |||||||||
Bartletts Creek Vineyard LP | |||||||||
Bay Kiwifruit Orchards LP | 63,514.00 | NZD 201,821.89 | NZD 107,160.03 | NZD 94,661.86 | NZD 215.00 | NZD 2,199,868.56 | NZD 2,042,400.01 | 109.00% | 9.88% |
Birch Hill Capital Raise March 2022 | |||||||||
Birch Hill LP | |||||||||
Central Cherry Orchard LP | |||||||||
Colebrook Kiwifruit Orchard LP | |||||||||
CQuest Expansion 3.0 | |||||||||
CQuest LP | |||||||||
Eastern Orchards LP | |||||||||
El Dorado Orchard LP | |||||||||
Esk Valley Orchard LP | |||||||||
Fareham Lane Vineyard LP | |||||||||
GCF Investments | 260,000.00 | NZD 109,325.42 | NZD 228,144.99 | NZD -118,819.57 | NZD 7,640,615.60 | NZD 7,822,610.60 | 80.00% | 0.01% | |
Gold Income LP | |||||||||
Gold Income LP - Maraenui | |||||||||
Heretaunga Orchards LP | |||||||||
HLP Investments LP | |||||||||
Karaka Orchard Class B Units Partly Paid | |||||||||
Karaka Orchards LP | 270,600.00 | NZD 11,068.00 | NZD 12,177.00 | NZD -1,109.00 | NZD 12,251.00 | NZD 9,986,046.83 | NZD 4,981,444.00 | 98.00% | 0.22% |
Karaka Orchards LP Raise 2019 | |||||||||
Kintyre Vineyard LP | |||||||||
Kintyre Vineyard LP - Arck Extension | |||||||||
KLP Investments LP | |||||||||
Korokipo Apple LP | |||||||||
LLP Investments LP | |||||||||
Mainland Carbon LP | |||||||||
Napoli Orchard LP | |||||||||
Otamarakau Kiwifruit LP | |||||||||
Patriarch Vineyard LP | |||||||||
Pongakawa Kiwifruit LP | |||||||||
PRD Investments | |||||||||
Puketapu Vineyards LP | |||||||||
Quarry Kiwifruit Loan Notes | |||||||||
Quarry Kiwifruit LP | |||||||||
Quarry Kiwifruit LP - Ohaeawai Extension | |||||||||
Rakete Orchards Loan Notes | |||||||||
Rimu Dairies LP | |||||||||
Riverview Kiwifruit LP | |||||||||
Rākete Capital Raise Crown 26 Nov 2020 | |||||||||
Rākete Equity Raise - 31 Aug 2022 | |||||||||
Rākete Orchards Bonus Units 29 Oct 2020 | |||||||||
Rākete Orchards LP | |||||||||
Tapawera Hop Garden LP | |||||||||
Tapawera Rights Issue | |||||||||
Te Arai Gold LP | |||||||||
Te Arai Orchard LP | |||||||||
Terra Verde Investments | |||||||||
Terra Verde Investments LP | |||||||||
TPLP Investments Limited | |||||||||
Waikerikeri Irrigation LP (Withdrawn) | |||||||||
Waimarie Manuka LP | |||||||||
Wairau Valley Vineyards LP | |||||||||
Wairua Hop Garden Loan Notes | |||||||||
Wairua Hop Garden LP | |||||||||
Wairua Hop Garden LP - Equity Raise | |||||||||
Willowbank Apples LP | |||||||||
Ᾱporo Iti Orchard LP |
Issue | Production | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value |
---|---|---|---|---|---|---|
Gold Income LP - Rangitaiki | ||||||
Aupouri Avocados Loan Notes | ||||||
Aupōuri Avocados LP | ||||||
Awakeri Orchard LP | ||||||
Awatere Valley LP | ||||||
Bartletts Creek Vineyard LP | ||||||
Bay Kiwifruit Orchards LP | 1.49 | NZD 4.73 | NZD 2.51 | NZD 2.22 | NZD 0.01 | NZD 51.51 |
Birch Hill Capital Raise March 2022 | ||||||
Birch Hill LP | ||||||
Central Cherry Orchard LP | ||||||
Colebrook Kiwifruit Orchard LP | ||||||
CQuest Expansion 3.0 | ||||||
CQuest LP | ||||||
Eastern Orchards LP | ||||||
El Dorado Orchard LP | ||||||
Esk Valley Orchard LP | ||||||
Fareham Lane Vineyard LP | ||||||
GCF Investments | 1,140.35 | NZD 479.50 | NZD 1,000.64 | NZD -521.14 | NZD 136.50 | NZD 33,511.47 |
Gold Income LP | ||||||
Gold Income LP - Maraenui | ||||||
Heretaunga Orchards LP | ||||||
HLP Investments LP | ||||||
Karaka Orchard Class B Units Partly Paid | ||||||
Karaka Orchards LP | 11,000.00 | NZD 449.92 | NZD 495.00 | NZD -45.08 | NZD 498.01 | NZD 405,936.86 |
Karaka Orchards LP Raise 2019 | ||||||
Kintyre Vineyard LP | ||||||
Kintyre Vineyard LP - Arck Extension | ||||||
KLP Investments LP | ||||||
Korokipo Apple LP | ||||||
LLP Investments LP | ||||||
Mainland Carbon LP | ||||||
Napoli Orchard LP | ||||||
Otamarakau Kiwifruit LP | ||||||
Patriarch Vineyard LP | ||||||
Pongakawa Kiwifruit LP | ||||||
PRD Investments | ||||||
Puketapu Vineyards LP | ||||||
Quarry Kiwifruit Loan Notes | ||||||
Quarry Kiwifruit LP | ||||||
Quarry Kiwifruit LP - Ohaeawai Extension | ||||||
Rakete Orchards Loan Notes | ||||||
Rimu Dairies LP | ||||||
Riverview Kiwifruit LP | ||||||
Rākete Capital Raise Crown 26 Nov 2020 | ||||||
Rākete Equity Raise - 31 Aug 2022 | ||||||
Rākete Orchards Bonus Units 29 Oct 2020 | ||||||
Rākete Orchards LP | ||||||
Tapawera Hop Garden LP | ||||||
Tapawera Rights Issue | ||||||
Te Arai Gold LP | ||||||
Te Arai Orchard LP | ||||||
Terra Verde Investments | ||||||
Terra Verde Investments LP | ||||||
TPLP Investments Limited | ||||||
Waikerikeri Irrigation LP (Withdrawn) | ||||||
Waimarie Manuka LP | ||||||
Wairau Valley Vineyards LP | ||||||
Wairua Hop Garden Loan Notes | ||||||
Wairua Hop Garden LP | ||||||
Wairua Hop Garden LP - Equity Raise | ||||||
Willowbank Apples LP | ||||||
Ᾱporo Iti Orchard LP |
Issue | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value |
---|---|---|---|---|---|
Gold Income LP - Rangitaiki | |||||
Aupouri Avocados Loan Notes | |||||
Aupōuri Avocados LP | |||||
Awakeri Orchard LP | |||||
Awatere Valley LP | |||||
Bartletts Creek Vineyard LP | |||||
Bay Kiwifruit Orchards LP | NZD 3.18 | NZD 1.69 | NZD 1.49 | NZD 0.00 | NZD 34.64 |
Birch Hill Capital Raise March 2022 | |||||
Birch Hill LP | |||||
Central Cherry Orchard LP | |||||
Colebrook Kiwifruit Orchard LP | |||||
CQuest Expansion 3.0 | |||||
CQuest LP | |||||
Eastern Orchards LP | |||||
El Dorado Orchard LP | |||||
Esk Valley Orchard LP | |||||
Fareham Lane Vineyard LP | |||||
GCF Investments | NZD 0.42 | NZD 0.88 | NZD -0.46 | NZD 0.12 | NZD 29.39 |
Gold Income LP | |||||
Gold Income LP - Maraenui | |||||
Heretaunga Orchards LP | |||||
HLP Investments LP | |||||
Karaka Orchard Class B Units Partly Paid | |||||
Karaka Orchards LP | NZD 0.04 | NZD 0.05 | NZD 0.00 | NZD 0.05 | NZD 36.90 |
Karaka Orchards LP Raise 2019 | |||||
Kintyre Vineyard LP | |||||
Kintyre Vineyard LP - Arck Extension | |||||
KLP Investments LP | |||||
Korokipo Apple LP | |||||
LLP Investments LP | |||||
Mainland Carbon LP | |||||
Napoli Orchard LP | |||||
Otamarakau Kiwifruit LP | |||||
Patriarch Vineyard LP | |||||
Pongakawa Kiwifruit LP | |||||
PRD Investments | |||||
Puketapu Vineyards LP | |||||
Quarry Kiwifruit Loan Notes | |||||
Quarry Kiwifruit LP | |||||
Quarry Kiwifruit LP - Ohaeawai Extension | |||||
Rakete Orchards Loan Notes | |||||
Rimu Dairies LP | |||||
Riverview Kiwifruit LP | |||||
Rākete Capital Raise Crown 26 Nov 2020 | |||||
Rākete Equity Raise - 31 Aug 2022 | |||||
Rākete Orchards Bonus Units 29 Oct 2020 | |||||
Rākete Orchards LP | |||||
Tapawera Hop Garden LP | |||||
Tapawera Rights Issue | |||||
Te Arai Gold LP | |||||
Te Arai Orchard LP | |||||
Terra Verde Investments | |||||
Terra Verde Investments LP | |||||
TPLP Investments Limited | |||||
Waikerikeri Irrigation LP (Withdrawn) | |||||
Waimarie Manuka LP | |||||
Wairau Valley Vineyards LP | |||||
Wairua Hop Garden Loan Notes | |||||
Wairua Hop Garden LP | |||||
Wairua Hop Garden LP - Equity Raise | |||||
Willowbank Apples LP | |||||
Ᾱporo Iti Orchard LP |
No trade history available for this issue.