Overview
This is an offer to wholesale investors for Units in Wairau Valley Vineyards Limited Partnership, formed to purchase two recently developed vineyards (Kowhai and Walkers) totaling 42 canopy hectares (cha) planted in Sauvignon Blanc grapes, there is approximately 4 cha that is expected to be planted in the coming season. Both properties are located in the Wairau Valley on State Highway 63, Walkers at 3211 and Kowhai at 2765 respectively. The Partnership will enter into a lease agreement with Misty Cove from settlement and will receive a gross rental return equal to 7% of the property purchase cost; once both properties are settled this is equivalent to $16,766 per cha or $772,389 per annum. Misty Cove is to lease each vineyard for an initial period of 15 years, with two rights to renew for a further 5 years each on 1 July 2037 and 1 July 2042. A market rent review will occur on 1 July 2029 and every three years thereafter. The rental value cannot drop below the preceding period prior to the review. Subject to the success of this Offer, the Wairau Valley Vineyards LP will invest in Kowhai and Walkers vineyards located in the Wairau Valley. The combined purchase price for both properties (including establishment and syndicate costs) is $11.71 million. It is proposed that the Partnership will raise $7.02 million of contributed capital and $4.69 million of bank debt as part of this Offer. Misty Cove will acquire $2.20 million of the Units being offered as part of this Offer, this leaves $4.82 million to be raised from the other MyFarm investors. This provides Wairau Valley Vineyards LP with a targeted loan to value ratio of 43%, which is forecast to drop to 36% at maturity. The MyFarm Underwriters’ Fund was used to secure the Kowhai and Walkers vineyards, via a $3.34 million property underwrite. A fee of $86,400 will be included in the establishment costs for the Partnership. The Offeror also reserves the right to accept or decline over-subscriptions and to determine which applications are accepted. No provision has been made for over-subscriptions. This Offer is for 7.02 million Units in Wairau Valley Vineyards Limited Partnership at an issue price of $1/Unit. The minimum investment is 50,000 Units ($50,000) and thereafter the size of an investment can be increased in multiples of $10,000. The minimum capital raise is $7.02 million Units. As a Limited Partner the maximum amount payable is $1/Unit and no other payments are required to be made other than those specifically agreed to. IMPORTANT DATES: Applications close at 5pm on Tuesday 21 June 2022, with payment due for 65% of Units applied for due at this time. The remaining 35% ($0.35 per Unit) will be used to settle the Kowhai vineyard and will be subject to a call notice period of 15 business days.
Financials
Investment Type:Wholesale
Wholesale Investment Type: NZ Wholesale MIS
Total Units/Shares:7020000
Min Investment Units/Shares:50000
Min Investment Value:NZD 50,000.00
Par Value:NZD 1.00
Establishment Date: 30 June 2022
Financial Year End: 30 June 2022
Property Details
Contact
Document Name | Description | Date Uploaded | |
---|---|---|---|
Wairau Valley Vineyards LP IM-23 May 2022 | Wairau Valley Vineyards Limited Partnership Information Memorandum - 23 May 2022 | 23 May 2022 | Preview/Download |
MyFarm Limited
Issue | Production | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value | NTA | Equity Asset Ratio | ROE |
---|---|---|---|---|---|---|---|---|---|
Wairau Valley Vineyards LP | |||||||||
Aupōuri Avocados LP | |||||||||
Awakeri Orchard LP | |||||||||
Awatere Valley LP | |||||||||
Bay Kiwifruit Orchards LP | 63,514.00 | NZD 201,821.89 | NZD 107,160.03 | NZD 94,661.86 | NZD 215.00 | NZD 2,199,868.56 | NZD 2,042,400.01 | 109.00% | 9.88% |
Birch Hill Capital Raise March 2022 | |||||||||
Birch Hill LP | |||||||||
Central Cherry Orchard LP | |||||||||
CQuest LP | |||||||||
Eastern Orchards LP | |||||||||
GCF Investments | |||||||||
Gold Income LP | |||||||||
Gold Income LP - Maraenui | |||||||||
Gold Income LP - Rangitaiki | |||||||||
Heretaunga Orchards LP | |||||||||
HLP Investments LP | |||||||||
Karaka Orchard Class B Units Partly Paid | |||||||||
Karaka Orchards LP | 270,600.00 | NZD 11,068.00 | NZD 12,177.00 | NZD -1,109.00 | NZD 12,251.00 | NZD 9,986,046.83 | NZD 4,981,444.00 | 98.00% | 0.22% |
Kintyre Vineyard LP | |||||||||
Kintyre Vineyard LP - Arck Extension | |||||||||
KLP Investments LP | |||||||||
Korokipo Apple LP | |||||||||
LLP Investments LP | |||||||||
MyFarm Application Test | |||||||||
Otamarakau Kiwifruit LP | |||||||||
PRD Investments | |||||||||
Quarry Kiwifruit LP | |||||||||
Quarry Kiwifruit LP - Ohaeawai Extension | |||||||||
Riverview Kiwifruit LP | |||||||||
Rākete Capital Raise Crown 26 Nov 2020 | |||||||||
Rākete Orchards Bonus Units 29 Oct 2020 | |||||||||
Rākete Orchards LP | |||||||||
Tapawera Hop Garden LP | |||||||||
Te Arai Gold LP | |||||||||
Te Arai Orchard LP | |||||||||
TPLP Investments Limited | |||||||||
Waikerikeri Irrigation LP (Withdrawn) | |||||||||
Waimarie Manuka LP | |||||||||
Wairua Hop Garden LP | |||||||||
Willowbank Apples LP | |||||||||
Ᾱporo Iti Orchard LP |
Issue | Production | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value |
---|---|---|---|---|---|---|
Wairau Valley Vineyards LP | ||||||
Aupōuri Avocados LP | ||||||
Awakeri Orchard LP | ||||||
Awatere Valley LP | ||||||
Bay Kiwifruit Orchards LP | 1.49 | NZD 4.73 | NZD 2.51 | NZD 2.22 | NZD 0.01 | NZD 51.51 |
Birch Hill Capital Raise March 2022 | ||||||
Birch Hill LP | ||||||
Central Cherry Orchard LP | ||||||
CQuest LP | ||||||
Eastern Orchards LP | ||||||
GCF Investments | ||||||
Gold Income LP | ||||||
Gold Income LP - Maraenui | ||||||
Gold Income LP - Rangitaiki | ||||||
Heretaunga Orchards LP | ||||||
HLP Investments LP | ||||||
Karaka Orchard Class B Units Partly Paid | ||||||
Karaka Orchards LP | 11,000.00 | NZD 449.92 | NZD 495.00 | NZD -45.08 | NZD 498.01 | NZD 405,936.86 |
Kintyre Vineyard LP | ||||||
Kintyre Vineyard LP - Arck Extension | ||||||
KLP Investments LP | ||||||
Korokipo Apple LP | ||||||
LLP Investments LP | ||||||
MyFarm Application Test | ||||||
Otamarakau Kiwifruit LP | ||||||
PRD Investments | ||||||
Quarry Kiwifruit LP | ||||||
Quarry Kiwifruit LP - Ohaeawai Extension | ||||||
Riverview Kiwifruit LP | ||||||
Rākete Capital Raise Crown 26 Nov 2020 | ||||||
Rākete Orchards Bonus Units 29 Oct 2020 | ||||||
Rākete Orchards LP | ||||||
Tapawera Hop Garden LP | ||||||
Te Arai Gold LP | ||||||
Te Arai Orchard LP | ||||||
TPLP Investments Limited | ||||||
Waikerikeri Irrigation LP (Withdrawn) | ||||||
Waimarie Manuka LP | ||||||
Wairua Hop Garden LP | ||||||
Willowbank Apples LP | ||||||
Ᾱporo Iti Orchard LP |
Issue | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value |
---|---|---|---|---|---|
Wairau Valley Vineyards LP | |||||
Aupōuri Avocados LP | |||||
Awakeri Orchard LP | |||||
Awatere Valley LP | |||||
Bay Kiwifruit Orchards LP | NZD 3.18 | NZD 1.69 | NZD 1.49 | NZD 0.00 | NZD 34.64 |
Birch Hill Capital Raise March 2022 | |||||
Birch Hill LP | |||||
Central Cherry Orchard LP | |||||
CQuest LP | |||||
Eastern Orchards LP | |||||
GCF Investments | |||||
Gold Income LP | |||||
Gold Income LP - Maraenui | |||||
Gold Income LP - Rangitaiki | |||||
Heretaunga Orchards LP | |||||
HLP Investments LP | |||||
Karaka Orchard Class B Units Partly Paid | |||||
Karaka Orchards LP | NZD 0.04 | NZD 0.05 | NZD 0.00 | NZD 0.05 | NZD 36.90 |
Kintyre Vineyard LP | |||||
Kintyre Vineyard LP - Arck Extension | |||||
KLP Investments LP | |||||
Korokipo Apple LP | |||||
LLP Investments LP | |||||
MyFarm Application Test | |||||
Otamarakau Kiwifruit LP | |||||
PRD Investments | |||||
Quarry Kiwifruit LP | |||||
Quarry Kiwifruit LP - Ohaeawai Extension | |||||
Riverview Kiwifruit LP | |||||
Rākete Capital Raise Crown 26 Nov 2020 | |||||
Rākete Orchards Bonus Units 29 Oct 2020 | |||||
Rākete Orchards LP | |||||
Tapawera Hop Garden LP | |||||
Te Arai Gold LP | |||||
Te Arai Orchard LP | |||||
TPLP Investments Limited | |||||
Waikerikeri Irrigation LP (Withdrawn) | |||||
Waimarie Manuka LP | |||||
Wairua Hop Garden LP | |||||
Willowbank Apples LP | |||||
Ᾱporo Iti Orchard LP |
No trade history available for this issue.