Overview
Wairua Hop Garden Limited partnership is a 175 hectare dairy farm on the Motueka river that is currently being converted to a hop garden. Wairua is located on the Motueka river, just 5.8km from MyFarm and Hop Revolution’s first hop garden conversion, Tapawera Hop Garden LP. Wairua is believed to be one of the last large scale developments likely to occur in the favoured Nelson region; further hop garden developments are likely to be smaller or located outside of this ‘home of hops’ region. The Partnership has entered a license, garden development and management, and hop supply agreements with Hop Revolution.MyFarms second large scale hop garden development in the heartland for New Zealand hops - Nelson.
Financials
Investment Type:Wholesale
Wholesale Investment Type: NZ Wholesale MIS
Total Units/Shares:27514375
Min Investment Units/Shares:100000
Min Investment Value:NZD 100,000.00
Par Value:NZD 1.00
Establishment Date: 31 October 2019
Financial Year End: 30 June 2024
Market Snapshot
Last Traded Value:NZD 241,500.00
Last Traded Price:NZD .80
Last Traded Quantity:
Last Traded Date: 3 March 2023
Property Details
Contact
Website: https://www.myfarm.co.nz/investment-opportunities
Email: [email protected]
Phone:+64 (0)6 323 2954
Document Name | Description | Date Uploaded |
---|
MyFarm Investments
Issue | Production | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value | NTA | Equity Asset Ratio | ROE |
---|---|---|---|---|---|---|---|---|---|
Wairua Hop Garden LP | |||||||||
Aupouri Avocados Loan Notes | |||||||||
Aupōuri Avocados LP | |||||||||
Awakeri Orchard LP | |||||||||
Awatere Valley LP | |||||||||
Bartletts Creek Vineyard LP | |||||||||
Bay Kiwifruit Orchards LP | 63,514.00 | NZD 201,821.89 | NZD 107,160.03 | NZD 94,661.86 | NZD 215.00 | NZD 2,199,868.56 | NZD 2,042,400.01 | 109.00% | 9.88% |
Birch Hill Capital Raise March 2022 | |||||||||
Birch Hill LP | |||||||||
Central Cherry Orchard LP | |||||||||
Colebrook Kiwifruit Orchard LP | |||||||||
CQuest Expansion 3.0 | |||||||||
CQuest LP | |||||||||
Eastern Orchards LP | |||||||||
El Dorado Orchard LP | |||||||||
Esk Valley Orchard LP | |||||||||
Fareham Lane Vineyard LP | |||||||||
GCF Investments | 260,000.00 | NZD 109,325.42 | NZD 228,144.99 | NZD -118,819.57 | NZD 7,640,615.60 | NZD 7,822,610.60 | 80.00% | 0.01% | |
Gold Income LP | |||||||||
Gold Income LP - Maraenui | |||||||||
Gold Income LP - Rangitaiki | |||||||||
Heretaunga Orchards LP | |||||||||
HLP Investments LP | |||||||||
Karaka Orchard Class B Units Partly Paid | |||||||||
Karaka Orchards LP | 270,600.00 | NZD 11,068.00 | NZD 12,177.00 | NZD -1,109.00 | NZD 12,251.00 | NZD 9,986,046.83 | NZD 4,981,444.00 | 98.00% | 0.22% |
Karaka Orchards LP Raise 2019 | |||||||||
Kintyre Vineyard LP | |||||||||
Kintyre Vineyard LP - Arck Extension | |||||||||
KLP Investments LP | |||||||||
Korokipo Apple LP | |||||||||
LLP Investments LP | |||||||||
Mainland Carbon LP | |||||||||
Napoli Orchard LP | |||||||||
Otamarakau Kiwifruit LP | |||||||||
Patriarch Vineyard LP | |||||||||
Pongakawa Kiwifruit LP | |||||||||
PRD Investments | |||||||||
Puketapu Vineyards LP | |||||||||
Quarry Kiwifruit Loan Notes | |||||||||
Quarry Kiwifruit LP | |||||||||
Quarry Kiwifruit LP - Ohaeawai Extension | |||||||||
Rakete Orchards Loan Notes | |||||||||
Rimu Dairies LP | |||||||||
Riverview Kiwifruit LP | |||||||||
Rākete Capital Raise Crown 26 Nov 2020 | |||||||||
Rākete Equity Raise - 31 Aug 2022 | |||||||||
Rākete Orchards Bonus Units 29 Oct 2020 | |||||||||
Rākete Orchards LP | |||||||||
Tapawera Hop Garden LP | |||||||||
Tapawera Rights Issue | |||||||||
Te Arai Gold LP | |||||||||
Te Arai Orchard LP | |||||||||
Terra Verde Investments | |||||||||
Terra Verde Investments LP | |||||||||
TPLP Investments Limited | |||||||||
Waikerikeri Irrigation LP (Withdrawn) | |||||||||
Waimarie Manuka LP | |||||||||
Wairau Valley Vineyards LP | |||||||||
Wairua Hop Garden Loan Notes | |||||||||
Wairua Hop Garden LP - Equity Raise | |||||||||
Willowbank Apples LP | |||||||||
Ᾱporo Iti Orchard LP |
Issue | Production | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value |
---|---|---|---|---|---|---|
Wairua Hop Garden LP | ||||||
Aupouri Avocados Loan Notes | ||||||
Aupōuri Avocados LP | ||||||
Awakeri Orchard LP | ||||||
Awatere Valley LP | ||||||
Bartletts Creek Vineyard LP | ||||||
Bay Kiwifruit Orchards LP | 1.49 | NZD 4.73 | NZD 2.51 | NZD 2.22 | NZD 0.01 | NZD 51.51 |
Birch Hill Capital Raise March 2022 | ||||||
Birch Hill LP | ||||||
Central Cherry Orchard LP | ||||||
Colebrook Kiwifruit Orchard LP | ||||||
CQuest Expansion 3.0 | ||||||
CQuest LP | ||||||
Eastern Orchards LP | ||||||
El Dorado Orchard LP | ||||||
Esk Valley Orchard LP | ||||||
Fareham Lane Vineyard LP | ||||||
GCF Investments | 1,140.35 | NZD 479.50 | NZD 1,000.64 | NZD -521.14 | NZD 136.50 | NZD 33,511.47 |
Gold Income LP | ||||||
Gold Income LP - Maraenui | ||||||
Gold Income LP - Rangitaiki | ||||||
Heretaunga Orchards LP | ||||||
HLP Investments LP | ||||||
Karaka Orchard Class B Units Partly Paid | ||||||
Karaka Orchards LP | 11,000.00 | NZD 449.92 | NZD 495.00 | NZD -45.08 | NZD 498.01 | NZD 405,936.86 |
Karaka Orchards LP Raise 2019 | ||||||
Kintyre Vineyard LP | ||||||
Kintyre Vineyard LP - Arck Extension | ||||||
KLP Investments LP | ||||||
Korokipo Apple LP | ||||||
LLP Investments LP | ||||||
Mainland Carbon LP | ||||||
Napoli Orchard LP | ||||||
Otamarakau Kiwifruit LP | ||||||
Patriarch Vineyard LP | ||||||
Pongakawa Kiwifruit LP | ||||||
PRD Investments | ||||||
Puketapu Vineyards LP | ||||||
Quarry Kiwifruit Loan Notes | ||||||
Quarry Kiwifruit LP | ||||||
Quarry Kiwifruit LP - Ohaeawai Extension | ||||||
Rakete Orchards Loan Notes | ||||||
Rimu Dairies LP | ||||||
Riverview Kiwifruit LP | ||||||
Rākete Capital Raise Crown 26 Nov 2020 | ||||||
Rākete Equity Raise - 31 Aug 2022 | ||||||
Rākete Orchards Bonus Units 29 Oct 2020 | ||||||
Rākete Orchards LP | ||||||
Tapawera Hop Garden LP | ||||||
Tapawera Rights Issue | ||||||
Te Arai Gold LP | ||||||
Te Arai Orchard LP | ||||||
Terra Verde Investments | ||||||
Terra Verde Investments LP | ||||||
TPLP Investments Limited | ||||||
Waikerikeri Irrigation LP (Withdrawn) | ||||||
Waimarie Manuka LP | ||||||
Wairau Valley Vineyards LP | ||||||
Wairua Hop Garden Loan Notes | ||||||
Wairua Hop Garden LP - Equity Raise | ||||||
Willowbank Apples LP | ||||||
Ᾱporo Iti Orchard LP |
Issue | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value |
---|---|---|---|---|---|
Wairua Hop Garden LP | |||||
Aupouri Avocados Loan Notes | |||||
Aupōuri Avocados LP | |||||
Awakeri Orchard LP | |||||
Awatere Valley LP | |||||
Bartletts Creek Vineyard LP | |||||
Bay Kiwifruit Orchards LP | NZD 3.18 | NZD 1.69 | NZD 1.49 | NZD 0.00 | NZD 34.64 |
Birch Hill Capital Raise March 2022 | |||||
Birch Hill LP | |||||
Central Cherry Orchard LP | |||||
Colebrook Kiwifruit Orchard LP | |||||
CQuest Expansion 3.0 | |||||
CQuest LP | |||||
Eastern Orchards LP | |||||
El Dorado Orchard LP | |||||
Esk Valley Orchard LP | |||||
Fareham Lane Vineyard LP | |||||
GCF Investments | NZD 0.42 | NZD 0.88 | NZD -0.46 | NZD 0.12 | NZD 29.39 |
Gold Income LP | |||||
Gold Income LP - Maraenui | |||||
Gold Income LP - Rangitaiki | |||||
Heretaunga Orchards LP | |||||
HLP Investments LP | |||||
Karaka Orchard Class B Units Partly Paid | |||||
Karaka Orchards LP | NZD 0.04 | NZD 0.05 | NZD 0.00 | NZD 0.05 | NZD 36.90 |
Karaka Orchards LP Raise 2019 | |||||
Kintyre Vineyard LP | |||||
Kintyre Vineyard LP - Arck Extension | |||||
KLP Investments LP | |||||
Korokipo Apple LP | |||||
LLP Investments LP | |||||
Mainland Carbon LP | |||||
Napoli Orchard LP | |||||
Otamarakau Kiwifruit LP | |||||
Patriarch Vineyard LP | |||||
Pongakawa Kiwifruit LP | |||||
PRD Investments | |||||
Puketapu Vineyards LP | |||||
Quarry Kiwifruit Loan Notes | |||||
Quarry Kiwifruit LP | |||||
Quarry Kiwifruit LP - Ohaeawai Extension | |||||
Rakete Orchards Loan Notes | |||||
Rimu Dairies LP | |||||
Riverview Kiwifruit LP | |||||
Rākete Capital Raise Crown 26 Nov 2020 | |||||
Rākete Equity Raise - 31 Aug 2022 | |||||
Rākete Orchards Bonus Units 29 Oct 2020 | |||||
Rākete Orchards LP | |||||
Tapawera Hop Garden LP | |||||
Tapawera Rights Issue | |||||
Te Arai Gold LP | |||||
Te Arai Orchard LP | |||||
Terra Verde Investments | |||||
Terra Verde Investments LP | |||||
TPLP Investments Limited | |||||
Waikerikeri Irrigation LP (Withdrawn) | |||||
Waimarie Manuka LP | |||||
Wairau Valley Vineyards LP | |||||
Wairua Hop Garden Loan Notes | |||||
Wairua Hop Garden LP - Equity Raise | |||||
Willowbank Apples LP | |||||
Ᾱporo Iti Orchard LP |
Traded Date | Traded Quantity | Traded Unit Price | Traded Value | Par Value | Trade Event |
---|---|---|---|---|---|
3 March 2023 | 2,143,750 Units | NZD 0.85 | NZD 1,814,897 | NZD 2,143,750 | Off Market Transfer |
3 March 2023 | 301,875 Units | NZD 0.80 | NZD 241,500 | NZD 301,875 | Off Market Transfer |
1 September 2022 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
8 December 2021 | 80 Units | NZD 10,000.00 | NZD 800,000 | NZD 80 | Off Market Transfer |
1 April 2021 | 15 Units | NZD 10,000.00 | NZD 150,000 | NZD 15 | Off Market Transfer |
7 December 2020 | 80 Units | NZD 10,000.00 | NZD 800,000 | NZD 80 | Off Market Transfer |
12 October 2020 | 19 Units | NZD 10,000.00 | NZD 190,000 | NZD 19 | Off Market Transfer |
12 October 2020 | 25 Units | NZD 10,000.00 | NZD 250,000 | NZD 25 | Off Market Transfer |
12 October 2020 | 5 Units | NZD 10,000.00 | NZD 50,000 | NZD 5 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
12 October 2020 | 20 Units | NZD 10,000.00 | NZD 200,000 | NZD 20 | Off Market Transfer |
12 October 2020 | 200 Units | NZD 10,000.00 | NZD 2,000,000 | NZD 200 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
12 October 2020 | 30 Units | NZD 10,000.00 | NZD 300,000 | NZD 30 | Off Market Transfer |
12 October 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
14 September 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
14 September 2020 | 20 Units | NZD 10,000.00 | NZD 200,000 | NZD 20 | Off Market Transfer |
14 September 2020 | 15 Units | NZD 10,000.00 | NZD 150,000 | NZD 15 | Off Market Transfer |
14 September 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
14 September 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
14 September 2020 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 10 | Off Market Transfer |
14 August 2020 | 3 Units | NZD 10,000.00 | NZD 30,000 | NZD 3 | Off Market Transfer |
14 August 2020 | 3 Units | NZD 10,000.00 | NZD 30,000 | NZD 3 | Off Market Transfer |
14 August 2020 | 4 Units | NZD 10,000.00 | NZD 40,000 | NZD 4 | Off Market Transfer |
14 July 2020 | 5 Units | NZD 6,000.00 | NZD 30,000 | NZD 5 | Off Market Transfer |
14 July 2020 | 2 Units | NZD 6,000.00 | NZD 12,000 | NZD 2 | Off Market Transfer |
14 July 2020 | 5 Units | NZD 6,000.00 | NZD 30,000 | NZD 5 | Off Market Transfer |
14 July 2020 | 5 Units | NZD 6,000.00 | NZD 30,000 | NZD 5 | Off Market Transfer |
14 July 2020 | 6 Units | NZD 6,000.00 | NZD 36,000 | NZD 6 | Off Market Transfer |
14 June 2020 | 15 Units | NZD 6,000.00 | NZD 90,000 | NZD 15 | Off Market Transfer |
14 June 2020 | 5 Units | NZD 6,000.00 | NZD 30,000 | NZD 5 | Off Market Transfer |
14 June 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 June 2020 | 15 Units | NZD 6,000.00 | NZD 90,000 | NZD 15 | Off Market Transfer |
9 June 2020 | 13 Units | NZD 6,000.00 | NZD 78,000 | NZD 13 | Off Market Transfer |
14 May 2020 | 3 Units | NZD 6,000.00 | NZD 18,000 | NZD 3 | Off Market Transfer |
14 May 2020 | 4 Units | NZD 6,000.00 | NZD 24,000 | NZD 4 | Off Market Transfer |
14 May 2020 | 3 Units | NZD 6,000.00 | NZD 18,000 | NZD 3 | Off Market Transfer |
14 May 2020 | 5 Units | NZD 6,000.00 | NZD 30,000 | NZD 5 | Off Market Transfer |
14 May 2020 | 5 Units | NZD 6,000.00 | NZD 30,000 | NZD 5 | Off Market Transfer |
14 May 2020 | 5 Units | NZD 6,000.00 | NZD 30,000 | NZD 5 | Off Market Transfer |
14 May 2020 | 35 Units | NZD 6,000.00 | NZD 210,000 | NZD 35 | Off Market Transfer |
14 April 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 April 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 April 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 April 2020 | 9 Units | NZD 6,000.00 | NZD 54,000 | NZD 9 | Off Market Transfer |
14 April 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 April 2020 | 9 Units | NZD 6,000.00 | NZD 54,000 | NZD 9 | Off Market Transfer |
14 April 2020 | 9 Units | NZD 6,000.00 | NZD 54,000 | NZD 9 | Off Market Transfer |
14 April 2020 | 8 Units | NZD 6,000.00 | NZD 48,000 | NZD 8 | Off Market Transfer |
14 February 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 February 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 February 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 February 2020 | 2 Units | NZD 6,000.00 | NZD 12,000 | NZD 2 | Off Market Transfer |
14 February 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 February 2020 | 13 Units | NZD 6,000.00 | NZD 78,000 | NZD 13 | Off Market Transfer |
14 February 2020 | 10 Units | NZD 6,000.00 | NZD 60,000 | NZD 10 | Off Market Transfer |
14 February 2020 | 13 Units | NZD 6,000.00 | NZD 78,000 | NZD 13 | Off Market Transfer |
14 February 2020 | 11 Units | NZD 6,000.00 | NZD 66,000 | NZD 11 | Off Market Transfer |
19 November 2019 | 10 Units | NZD 2,000.00 | NZD 20,000 | NZD 10 | Off Market Transfer |
Secondary Market - Wairua Hop Garden LP Wholesale
Quantity on Offer | Offer Price | Offer End Date | Highest Bid | Active Bidders | Action |
---|---|---|---|---|---|
120,000 Units | NZD 66,000.00 | 21/04/2024 | NZD .00 | 0 | |
100,000 Units | NZD 52,000.00 | 30/04/2024 | NZD .00 | 0 | |
131,250 Units | NZD 66,937.50 | 24/04/2024 | NZD .00 | 0 |