Overview
The attraction of a sale and lease-back model is that it provides syndicate investors with regular monthly distributions based on the rent the syndicate receives from the lessee, and capital gain if the property increases in value. Other advantages of this approach are that it makes the investment more passive and management fees are lower. The syndicates owns one older building of 2,090 m2 and another 1,536 m2 built in 2015. The Property is located at the southern most end of the Riverlea Industrial Area in the South East of Hamilton and is under a long term lease to Livestock Improvement Corporation Limited (LIC). LIC has been established since 1909 and is a high quality lessee counterparty. It has assets of over $320 million, annual turnover of approximately $200 million, and is one of the oldest farming co-operatives in New Zealand. The Property is key to LIC’s core dairy herd improvement and diagnostic businesses and comprises both laboratory and office spaces. The laboratory spaces include a diagnostic facility in the older building and a new herd testing facility in the newer building.A modern 1.08 ha freehold Hamilton property based on a sale and lease-back model.
Financials
Investment Type:Wholesale
Wholesale Investment Type: NZ Wholesale MIS
Total Units/Shares:450
Min Investment Units/Shares:5
Min Investment Value:NZD 50,000.00
Par Value:NZD 10,000.00
Establishment Date: 2 October 2017
Financial Year End: 31 March 2024
Market Snapshot
Last Traded Value:NZD 110,000.00
Last Traded Price:NZD 11,000.00
Last Traded Quantity:
Last Traded Date: 13 November 2021
Property Details
Contact
Document Name | Description | Date Uploaded |
---|
MyFarm Investments
Issue | Production | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value | NTA | Equity Asset Ratio | ROE |
---|---|---|---|---|---|---|---|---|---|
Aupouri Avocados Loan Notes | |||||||||
Aupōuri Avocados LP | |||||||||
Awakeri Orchard LP | |||||||||
Awatere Valley LP | |||||||||
Bartletts Creek Vineyard LP | |||||||||
Bay Kiwifruit Orchards LP | 63,514.00 | NZD 201,821.89 | NZD 107,160.03 | NZD 94,661.86 | NZD 215.00 | NZD 2,199,868.56 | NZD 2,042,400.01 | 109.00% | 9.88% |
Birch Hill Capital Raise March 2022 | |||||||||
Birch Hill LP | |||||||||
Central Cherry Orchard LP | |||||||||
Colebrook Kiwifruit Orchard LP | |||||||||
CQuest Expansion 3.0 | |||||||||
CQuest LP | |||||||||
Eastern Orchards LP | |||||||||
El Dorado Orchard LP | |||||||||
Esk Valley Orchard LP | |||||||||
Fareham Lane Vineyard LP | |||||||||
GCF Investments | 260,000.00 | NZD 109,325.42 | NZD 228,144.99 | NZD -118,819.57 | NZD 7,640,615.60 | NZD 7,822,610.60 | 80.00% | 0.01% | |
Gold Income LP | |||||||||
Gold Income LP - Maraenui | |||||||||
Gold Income LP - Rangitaiki | |||||||||
Heretaunga Orchards LP | |||||||||
HLP Investments LP | |||||||||
Karaka Orchard Class B Units Partly Paid | |||||||||
Karaka Orchards LP | 270,600.00 | NZD 11,068.00 | NZD 12,177.00 | NZD -1,109.00 | NZD 12,251.00 | NZD 9,986,046.83 | NZD 4,981,444.00 | 98.00% | 0.22% |
Karaka Orchards LP Raise 2019 | |||||||||
Kintyre Vineyard LP | |||||||||
Kintyre Vineyard LP - Arck Extension | |||||||||
KLP Investments LP | |||||||||
Korokipo Apple LP | |||||||||
LLP Investments LP | |||||||||
Mainland Carbon LP | |||||||||
Napoli Orchard LP | |||||||||
Otamarakau Kiwifruit LP | |||||||||
Patriarch Vineyard LP | |||||||||
Pongakawa Kiwifruit LP | |||||||||
PRD Investments | |||||||||
Puketapu Vineyards LP | |||||||||
Quarry Kiwifruit Loan Notes | |||||||||
Quarry Kiwifruit LP | |||||||||
Quarry Kiwifruit LP - Ohaeawai Extension | |||||||||
Rakete Orchards Loan Notes | |||||||||
Rimu Dairies LP | |||||||||
Riverview Kiwifruit LP | |||||||||
Rākete Capital Raise Crown 26 Nov 2020 | |||||||||
Rākete Equity Raise - 31 Aug 2022 | |||||||||
Rākete Orchards Bonus Units 29 Oct 2020 | |||||||||
Rākete Orchards LP | |||||||||
Tapawera Hop Garden LP | |||||||||
Tapawera Rights Issue | |||||||||
Te Arai Gold LP | |||||||||
Te Arai Orchard LP | |||||||||
Terra Verde Investments | |||||||||
Terra Verde Investments LP | |||||||||
TPLP Investments Limited | |||||||||
Waikerikeri Irrigation LP (Withdrawn) | |||||||||
Waimarie Manuka LP | |||||||||
Wairau Valley Vineyards LP | |||||||||
Wairua Hop Garden Loan Notes | |||||||||
Wairua Hop Garden LP | |||||||||
Wairua Hop Garden LP - Equity Raise | |||||||||
Willowbank Apples LP | |||||||||
Ᾱporo Iti Orchard LP |
Issue | Production | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value |
---|---|---|---|---|---|---|
Aupouri Avocados Loan Notes | ||||||
Aupōuri Avocados LP | ||||||
Awakeri Orchard LP | ||||||
Awatere Valley LP | ||||||
Bartletts Creek Vineyard LP | ||||||
Bay Kiwifruit Orchards LP | 1.49 | NZD 4.73 | NZD 2.51 | NZD 2.22 | NZD 0.01 | NZD 51.51 |
Birch Hill Capital Raise March 2022 | ||||||
Birch Hill LP | ||||||
Central Cherry Orchard LP | ||||||
Colebrook Kiwifruit Orchard LP | ||||||
CQuest Expansion 3.0 | ||||||
CQuest LP | ||||||
Eastern Orchards LP | ||||||
El Dorado Orchard LP | ||||||
Esk Valley Orchard LP | ||||||
Fareham Lane Vineyard LP | ||||||
GCF Investments | 1,140.35 | NZD 479.50 | NZD 1,000.64 | NZD -521.14 | NZD 136.50 | NZD 33,511.47 |
Gold Income LP | ||||||
Gold Income LP - Maraenui | ||||||
Gold Income LP - Rangitaiki | ||||||
Heretaunga Orchards LP | ||||||
HLP Investments LP | ||||||
Karaka Orchard Class B Units Partly Paid | ||||||
Karaka Orchards LP | 11,000.00 | NZD 449.92 | NZD 495.00 | NZD -45.08 | NZD 498.01 | NZD 405,936.86 |
Karaka Orchards LP Raise 2019 | ||||||
Kintyre Vineyard LP | ||||||
Kintyre Vineyard LP - Arck Extension | ||||||
KLP Investments LP | ||||||
Korokipo Apple LP | ||||||
LLP Investments LP | ||||||
Mainland Carbon LP | ||||||
Napoli Orchard LP | ||||||
Otamarakau Kiwifruit LP | ||||||
Patriarch Vineyard LP | ||||||
Pongakawa Kiwifruit LP | ||||||
PRD Investments | ||||||
Puketapu Vineyards LP | ||||||
Quarry Kiwifruit Loan Notes | ||||||
Quarry Kiwifruit LP | ||||||
Quarry Kiwifruit LP - Ohaeawai Extension | ||||||
Rakete Orchards Loan Notes | ||||||
Rimu Dairies LP | ||||||
Riverview Kiwifruit LP | ||||||
Rākete Capital Raise Crown 26 Nov 2020 | ||||||
Rākete Equity Raise - 31 Aug 2022 | ||||||
Rākete Orchards Bonus Units 29 Oct 2020 | ||||||
Rākete Orchards LP | ||||||
Tapawera Hop Garden LP | ||||||
Tapawera Rights Issue | ||||||
Te Arai Gold LP | ||||||
Te Arai Orchard LP | ||||||
Terra Verde Investments | ||||||
Terra Verde Investments LP | ||||||
TPLP Investments Limited | ||||||
Waikerikeri Irrigation LP (Withdrawn) | ||||||
Waimarie Manuka LP | ||||||
Wairau Valley Vineyards LP | ||||||
Wairua Hop Garden Loan Notes | ||||||
Wairua Hop Garden LP | ||||||
Wairua Hop Garden LP - Equity Raise | ||||||
Willowbank Apples LP | ||||||
Ᾱporo Iti Orchard LP |
Issue | Revenue | Farm Working Expenses | EBITDA | Interest | Enterprise Value |
---|---|---|---|---|---|
Aupouri Avocados Loan Notes | |||||
Aupōuri Avocados LP | |||||
Awakeri Orchard LP | |||||
Awatere Valley LP | |||||
Bartletts Creek Vineyard LP | |||||
Bay Kiwifruit Orchards LP | NZD 3.18 | NZD 1.69 | NZD 1.49 | NZD 0.00 | NZD 34.64 |
Birch Hill Capital Raise March 2022 | |||||
Birch Hill LP | |||||
Central Cherry Orchard LP | |||||
Colebrook Kiwifruit Orchard LP | |||||
CQuest Expansion 3.0 | |||||
CQuest LP | |||||
Eastern Orchards LP | |||||
El Dorado Orchard LP | |||||
Esk Valley Orchard LP | |||||
Fareham Lane Vineyard LP | |||||
GCF Investments | NZD 0.42 | NZD 0.88 | NZD -0.46 | NZD 0.12 | NZD 29.39 |
Gold Income LP | |||||
Gold Income LP - Maraenui | |||||
Gold Income LP - Rangitaiki | |||||
Heretaunga Orchards LP | |||||
HLP Investments LP | |||||
Karaka Orchard Class B Units Partly Paid | |||||
Karaka Orchards LP | NZD 0.04 | NZD 0.05 | NZD 0.00 | NZD 0.05 | NZD 36.90 |
Karaka Orchards LP Raise 2019 | |||||
Kintyre Vineyard LP | |||||
Kintyre Vineyard LP - Arck Extension | |||||
KLP Investments LP | |||||
Korokipo Apple LP | |||||
LLP Investments LP | |||||
Mainland Carbon LP | |||||
Napoli Orchard LP | |||||
Otamarakau Kiwifruit LP | |||||
Patriarch Vineyard LP | |||||
Pongakawa Kiwifruit LP | |||||
PRD Investments | |||||
Puketapu Vineyards LP | |||||
Quarry Kiwifruit Loan Notes | |||||
Quarry Kiwifruit LP | |||||
Quarry Kiwifruit LP - Ohaeawai Extension | |||||
Rakete Orchards Loan Notes | |||||
Rimu Dairies LP | |||||
Riverview Kiwifruit LP | |||||
Rākete Capital Raise Crown 26 Nov 2020 | |||||
Rākete Equity Raise - 31 Aug 2022 | |||||
Rākete Orchards Bonus Units 29 Oct 2020 | |||||
Rākete Orchards LP | |||||
Tapawera Hop Garden LP | |||||
Tapawera Rights Issue | |||||
Te Arai Gold LP | |||||
Te Arai Orchard LP | |||||
Terra Verde Investments | |||||
Terra Verde Investments LP | |||||
TPLP Investments Limited | |||||
Waikerikeri Irrigation LP (Withdrawn) | |||||
Waimarie Manuka LP | |||||
Wairau Valley Vineyards LP | |||||
Wairua Hop Garden Loan Notes | |||||
Wairua Hop Garden LP | |||||
Wairua Hop Garden LP - Equity Raise | |||||
Willowbank Apples LP | |||||
Ᾱporo Iti Orchard LP |
Traded Date | Traded Quantity | Traded Unit Price | Traded Value | Par Value | Trade Event |
---|---|---|---|---|---|
13 November 2021 | 10 Units | NZD 11,000.00 | NZD 110,000 | NZD 100,000 | On Market Trade |
10 December 2019 | 9 Units | NZD 10,050.00 | NZD 90,450 | NZD 90,000 | Off Market Transfer |
10 December 2019 | 1 Units | NZD 10,050.00 | NZD 10,050 | NZD 10,000 | Off Market Transfer |
27 November 2019 | 2 Units | NZD 10,050.00 | NZD 20,100 | NZD 20,000 | Off Market Transfer |
27 November 2019 | 5 Units | NZD 10,050.00 | NZD 50,250 | NZD 50,000 | Off Market Transfer |
27 November 2019 | 2 Units | NZD 10,050.00 | NZD 20,100 | NZD 20,000 | Off Market Transfer |
27 November 2019 | 5 Units | NZD 10,050.00 | NZD 50,250 | NZD 50,000 | Off Market Transfer |
27 November 2019 | 5 Units | NZD 10,050.00 | NZD 50,250 | NZD 50,000 | Off Market Transfer |
27 November 2019 | 5 Units | NZD 10,050.00 | NZD 50,250 | NZD 50,000 | Off Market Transfer |
27 November 2019 | 26 Units | NZD 10,050.00 | NZD 261,300 | NZD 260,000 | Off Market Transfer |
30 August 2018 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 100,000 | Off Market Transfer |
1 March 2018 | 22 Units | NZD 10,000.00 | NZD 220,000 | NZD 220,000 | Off Market Transfer |
20 February 2018 | 20 Units | NZD 10,000.00 | NZD 200,000 | NZD 200,000 | Off Market Transfer |
12 February 2018 | 2 Units | NZD 10,000.00 | NZD 20,000 | NZD 20,000 | Off Market Transfer |
12 February 2018 | 8 Units | NZD 10,000.00 | NZD 80,000 | NZD 80,000 | Off Market Transfer |
7 February 2018 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 100,000 | Off Market Transfer |
5 February 2018 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 100,000 | Off Market Transfer |
25 January 2018 | 7 Units | NZD 10,000.00 | NZD 70,000 | NZD 70,000 | Off Market Transfer |
25 January 2018 | 3 Units | NZD 10,000.00 | NZD 30,000 | NZD 30,000 | Off Market Transfer |
6 December 2017 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 100,000 | Off Market Transfer |
4 December 2017 | 15 Units | NZD 10,000.00 | NZD 150,000 | NZD 150,000 | Off Market Transfer |
24 November 2017 | 3 Units | NZD 10,000.00 | NZD 30,000 | NZD 30,000 | Off Market Transfer |
16 November 2017 | 10 Units | NZD 10,000.00 | NZD 100,000 | NZD 100,000 | Off Market Transfer |
Secondary Market - Kahui Holdings LP Wholesale
Quantity on Offer | Offer Price | Offer End Date | Highest Bid | Active Bidders | Action |
---|---|---|---|---|---|
20 Units | NZD 200,000.00 | 24/04/2024 | NZD .00 | 0 |